{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["A","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A","index":0,"n_rows":72,"n_cols":9,"rows_kept":72,"cut":false,"hidden":false,"merged":[[65,1,69,7],[5,1,5,5],[1,1,1,7],[77,1,77,3],[3,1,3,2],[3,3,3,6],[52,2,52,3],[71,1,71,5],[70,1,70,5],[56,1,57,5],[64,1,64,5],[24,1,24,5],[8,1,8,2],[48,2,48,3],[60,1,61,5],[16,1,16,2],[58,1,59,5],[18,1,18,2],[42,2,42,3],[44,2,44,3],[54,2,54,3],[46,2,46,3],[50,2,50,3]]}
[]
[null,"Farm Storage Facility Loan (FSFL) Microloan (ML) Disbursement Calculator                                  (Revised 8-16-2016)"]
[]
[null,"FSFL Applicant(s)"]
[]
[null,"Part A - FSFL Information"]
[null,"FSFL ML Number"]
[]
[null,"FSFL Estimated ML Amount "]
[]
[null,"AGGREGATE OUTSTANDING FSFL BALANCES, if applicable "]
[null,"1)"]
[null,"2)"]
[null,"3)"]
[null,"4)",null,0]
[null,"5)",null,0]
[null,"Total Aggregate Outstanding Loan(s)",null,{"$f":"SUM(D12:D16)","v":0}]
[]
[null,"FSFL ML LOAN AMOUNT AVAILABLE",null,{"$f":"50000-D17","v":50000}]
[]
[]
[null,null,null," Partial/Final"]
[null," What type of Disbursement?",null,"Final"]
[]
[null,"Part B - Enter Eligible Receipts for this FSFL ML"]
[]
[null,"Item #","Vendor/ Contractor","Was the Vendor/   Contractor Paid in Full? enter \"Yes/No\"","Total Amount of Bill","Payment Method: Check/Money Order/Credit Card/Cash",null,null," "]
[null,"1)"]
[null,"2)"]
[null,"3)"]
[null,"4)"]
[null,"5)"]
[null,"6)"]
[null,"7)"]
[null,"8)"]
[null,"9)"]
[null,"10)"]
[null,"11)"]
[null,"12)"]
[null,"13)"]
[null,"14)"]
[null,"15)"]
[null,"16)","Other Federal Grant(s) or Loan(s), if applicable"]
[]
[null,"17)","TOTAL FSFL PROJECT COSTS ",null,{"$f":"SUM(E28:E42)-E43","v":0}]
[]
[null,"18)","Mininum Down Payment AMOUNT (5%)",null,{"$f":"E45*5%","v":0}]
[]
[null,"19)","VERIFY: Additional Down Payment AMOUNT, if applicable "]
[]
[null,"20)","TOTAL DOWN PAYMENT ",null,{"$f":"E47+E49","v":0}]
[]
[null,"21)","MAXIMUM FINAL FSFL ML AMOUNT",null,{"$f":"E45-E51","v":0}]
[]
[null,"22)","Is producer eligible for FSFL ML?",null,{"$f":"IF(E53>D19,\"NO\",\"YES\")","v":"YES"}]
[]
[null,"IMPORTANT:  "]
[]
[null," FSA staff must review totals at items 18 and 19 to ensure the minimum down payment was paid to the contractor, seller, and/or supplier. The amount at item 21 must be used for the FSFL disbursement."]
[]
[null,"NOTE: If necessary, an increase in the final loan amount may be available after a financial review, if requested by the borrower."]
[]
[]
[]
[null,"Part C - Comments"]
[]
[]
[]
[]
[]
[null,"Important:  File this disbursement calculator in the applicant's loan folder."]
[null,"*The preparer and reviewer must initial on CCC-195 A or B, item 8L that the disbursement calculator was prepared before issuing the FSFL."]

{"sheet":"Sheet1","index":1,"n_rows":4,"n_cols":4,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["Yes","Cash",null,"Partial"]
["No","Check",null,"Final"]
[null,"Credit Card"]
[null,"Money Order"]